| Comparision of All Annual to Tarpon + Hi Season | |||
| Sloan Court Studios | |||
| Created: Jan 12, 2016 | |||
| Rate/month | Months | Extension | |
| Tarpon Season Rental | |||
| (May 1 to Nov 30) | $995.00 | 7 | $6,965.00 |
| Christmas Wk Rental | $143.00 | 3.5 | $500.50 |
| (Average of Studio #5&6 as Sample) | |||
| January Rental | $0.00 | 1 | $0.00 |
| February Rental | $3,118.00 | 1 | $3,118.00 |
| March Rental | $3,038.00 | 1 | $3,038.00 |
| Total Gross Rental Income | $13,621.50 | ||
| Less Electtric during High Season | ($45.00) | 5 | ($225.00) |
| (estimated) | |||
| Less Other Seasonal Turnover | ($100.00) | 1 | ($100.00) |
| Costs (misc. replacments) | |||
| ADJUSTED RENTAL INCOME | $13,296.50 | ||
| (Studio #5 as Sample) | |||
| Rate/month | Months | Extension | |
| Annual Rental | |||
| (May 1 to March 30) | $1,095.00 | 12 | $13,140.00 |
| REMOVE ALL LINENS, Cookware, Silverware, Glassware, Dishes, etc. prior to | |||
| Annual Rental. | |||
| INCLUDE in Lease that Landlord Quarterly Inspections of | |||
| furnishings & Equipment are permitted. | |||